Files
accounted/lib/bokslut/arsredovisning/build-data.ts
T
MattssonandClaude Fable 5 db8983ba9e Add/bokslut (#718)
* feat(arcim-migration): Briox provider with SIE-over-API import

- Briox auth via account ID + application token (no app-level
  credentials); both tokens rotate on refresh and are persisted
- New sie-fetcher pulls the general ledger as SIE through the
  provider API for Fortnox, Briox and Bjorn Lunden
- Wizard stops on a failed SIE import and surfaces the real errors
  instead of proceeding to the misleading migrate-guard message
- PROVIDER_SIE_ONLY_FORTNOX renamed to PROVIDER_SIE_NOT_SUPPORTED;
  new PROVIDER_TOKEN_INVALID for rejected provider credentials

Co-Authored-By: Claude Fable 5 <noreply@anthropic.com>

* feat(bookkeeping): per-line accruals (periodisering) on invoices and supplier invoices

Defer revenue/costs per invoice line to 29xx/17xx interim accounts with
automatic monthly dissolution (nightly cron + catch-up at registration),
schedule cancellation on credit, year-end auto-detect exclusion for
already-scheduled invoices, invoice-inbox service-period extraction for
prefill, and an MCP tool to list schedules.

Co-Authored-By: Claude Fable 5 <noreply@anthropic.com>

* feat(bokslut): iXBRL arsredovisning generation and Bolagsverket digital filing

Generate the annual report as iXBRL from a generated taxonomy registry
(K2 element lists, taxonomy:generate/check scripts + CI guard), expose it
via the fiscal-period API, and add the bolagsverket extension for digital
submission to eget utrymme with webhook-driven status tracking
(submissions table + pg tests, lifecycle events, year-end wizard UI).

Co-Authored-By: Claude Fable 5 <noreply@anthropic.com>

* test(mcp): raise origin-guard test timeout to 20s

The dynamic import pulls in the full server module; the parse alone
flirts with the 5s default under full-suite parallel load.

Co-Authored-By: Claude Fable 5 <noreply@anthropic.com>

* Add new scripts and documentation for K2 AB taxonomy generation and validation

- Introduced `generate-taxonomy-registry.ts` to automate the generation of the iXBRL taxonomy concept registry from official element lists and tuple models.
- Added `validate-ixbrl.mjs` for validating generated iXBRL reports against the official taxonomy package using Arelle.
- Included new documentation files:
  - `k2-ab-arsredovisning-elementlista-2024-09-12_rev20250312_sv.xlsx`
  - `tuple-innehallsmodell-arsredovisning-k2-2024-09-12.xlsx`
  - `taxonomi-paket-2024-09-12_rev20250312.zip`

* Add tests for bookkeeping accruals dissolution and supplier invoices

- Implement tests for the POST /api/bookkeeping/accruals/[id]/dissolve route, covering success and error scenarios.
- Add tests for the DELETE /api/supplier-invoices/[id] route, including authentication checks and validation of invoice deletion conditions.
- Introduce tests for the Arcim migration provider client, ensuring token handling and error classification.
- Create tests for the Bolagsverket extension, validating submission role enforcement and environment settings.
- Add Zod schemas for Bolagsverket response payloads to ensure proper validation.
- Implement tests for MCP server's list accrual schedules, confirming registration and scope mapping.
- Add consistency tests for IXBRL document generation, ensuring duplicate facts and XML escaping are handled correctly.
- Introduce typed domain errors for accrual schedules to improve error handling in the service.
- Add tests for resolving consent with Briox token refresh concurrency, ensuring proper token management and error handling.

* fix(tests): update payload size guard comments to reflect recent changes in tool descriptions and ceiling adjustments

* fix(gitattributes): mark generated JSON files in bokslut taxonomy as linguist-generated

* feat(migrations): add backfill for invoices.journal_entry_id and fallback for next_voucher_number user_id

* feat(bokslut): enhance compliance and financial processing features with new submission details and security measures

---------

Co-authored-by: Claude Fable 5 <noreply@anthropic.com>
2026-06-12 16:35:30 +02:00

1048 lines
42 KiB
TypeScript
Raw Blame History

This file contains ambiguous Unicode characters
This file contains Unicode characters that might be confused with other characters. If you think that this is intentional, you can safely ignore this warning. Use the Escape button to reveal them.
import type { SupabaseClient } from '@supabase/supabase-js'
import { generateIncomeStatement } from '@/lib/reports/income-statement'
import { generateBalanceSheet } from '@/lib/reports/balance-sheet'
import { generateTrialBalance } from '@/lib/reports/trial-balance'
import { generateKassaflodesanalys } from '@/lib/reports/kassaflodesanalys'
import { listAssets } from '@/lib/bokslut/assets/asset-service'
import { fetchAllRows } from '@/lib/supabase/fetch-all'
import { LATENT_TAX_DEFAULT_RATE } from '@/lib/bokslut/tax-provision/latent-tax-calculator'
import { getNarrative, type NarrativeRow } from './narrative-service'
import {
anyAssetHasComponents,
buildEquityChangesNote,
buildK3RedovisningsPrinciper,
buildMateriellaAnlaggningsNot,
buildUppskjutenSkattNot,
} from './k3-noter-builder'
import { buildAnlaggningstillgangarNote } from './anlaggningstillgangar-note'
import { computeMedelantalAnstallda } from '@/lib/salary/medelantal'
import type {
ArsredovisningData,
EgenKapitalRow,
FlerarsoversiktRow,
IncomeStatementLine,
BalanceSheetLine,
NoteEntry,
KassaflodesAnalysisSummary,
} from './types'
import type {
AccountingFramework,
Asset,
BalanceSheetSection,
IncomeStatementSection,
} from '@/types'
/**
* Pre-populate the K2 årsredovisning data for a fiscal period. Loads:
* - Income statement + balance sheet for the current period
* - Up to 3 prior periods for the flerårsöversikt
* - Asset register so noter can list avskrivningstider per category
* - Active employees count for medelantal anställda
* - Equity-account movements for förändring av eget kapital
*
* Manually-authored fields (description, important_events,
* resultatdisposition, ställda säkerheter, eventualförpliktelser) are
* pre-filled with sensible boilerplate the user can replace. The narrative
* editor in the UI persists overrides via /api/.../arsredovisning POST.
*/
export async function buildArsredovisningData(
supabase: SupabaseClient,
companyId: string,
fiscalPeriodId: string,
overrides: Partial<ArsredovisningData['forvaltningsberattelse']> = {},
): Promise<ArsredovisningData> {
const [periodResult, settingsResult, companyResult, periodList, incomeStatement, balanceSheet, narrative] = await Promise.all([
supabase
.from('fiscal_periods')
.select('id, name, period_start, period_end, previous_period_id, closing_entry_id')
.eq('id', fiscalPeriodId)
.eq('company_id', companyId)
.single(),
supabase
.from('company_settings')
.select('company_name, org_number, city, entity_type')
.eq('company_id', companyId)
.maybeSingle(),
// Source-of-truth for entity_type and accounting_framework lives on
// companies. company_settings.entity_type is a legacy mirror; the
// framework column was added later and only exists on companies.
supabase
.from('companies')
.select('entity_type, accounting_framework')
.eq('id', companyId)
.maybeSingle(),
fetchAllRows(({ from, to }) =>
supabase
.from('fiscal_periods')
.select('id, name, period_start, period_end')
.eq('company_id', companyId)
.order('period_start', { ascending: false })
.range(from, to),
),
generateIncomeStatement(supabase, companyId, fiscalPeriodId),
generateBalanceSheet(supabase, companyId, fiscalPeriodId),
// Load persisted narrative overrides — replaces the URL-query-param
// carry from earlier phases. Caller-supplied overrides (passed in via
// the second arg) still win, so the API can layer per-request edits on
// top of the saved baseline if needed.
getNarrative(supabase, companyId, fiscalPeriodId).catch(() => null),
])
if (periodResult.error || !periodResult.data) {
throw new Error('Fiscal period not found')
}
const period = periodResult.data
const settings = settingsResult.data
const companyRow = companyResult.data as
| { entity_type?: string | null; accounting_framework?: AccountingFramework | null }
| null
const companyName = settings?.company_name ?? 'Bolaget'
const orgNumber = settings?.org_number ?? ''
// Default to 'unknown' (not 'aktiebolag') when entity_type isn't set —
// otherwise the K2 guard in buildK2Noter would claim K2 for every
// unconfigured company, which is exactly the false-assertion the guard
// was added to prevent. Prefer the companies row over company_settings
// since the multi-tenant refactor made companies the source of truth.
const entityType =
companyRow?.entity_type
?? (settings as { entity_type?: string } | null)?.entity_type
?? 'unknown'
// K3 is opt-in; only AB ever set it. Default to K2 when not set.
const accountingFramework: AccountingFramework =
companyRow?.accounting_framework === 'k3' ? 'k3' : 'k2'
// company_settings stores the address as flat columns (address_line1,
// postal_code, city) — there is no `address` json column. Selecting one
// made the whole settings query fail, so every ÅR fell back to "Bolaget"
// with an empty org number.
const city = (settings as { city?: string | null } | null)?.city ?? null
// Merge precedence: caller overrides → persisted narrative → boilerplate
const persistedDescription = narrative?.description ?? undefined
const persistedEvents = narrative?.important_events ?? undefined
const persistedRd = narrative?.resultatdisposition ?? undefined
const persistedAgmDate = narrative?.agm_date ?? null
const flerarsoversikt = await buildFlerarsoversikt(
supabase,
companyId,
fiscalPeriodId,
(periodList ?? []) as Array<{ id: string; name: string; period_start: string; period_end: string }>,
accountingFramework,
)
const egen_kapital_changes = buildEquityChanges(balanceSheet.equity_liability_sections)
// K3 vs K2 split: K3 has a richer note set + a kassaflöde + a separate
// equity-changes statement. The 18a/b warning that flagged "K3 noter not
// yet emitted" is removed below now that we actually emit them.
const { notes: noter, warnings: noterWarnings } =
accountingFramework === 'k3'
? await buildK3Noter(
supabase,
companyId,
fiscalPeriodId,
entityType,
period.period_start,
period.period_end,
narrative,
)
: await buildK2Noter(
supabase,
companyId,
entityType,
period.period_start,
period.period_end,
narrative,
)
// Kassaflödesanalys + separate equity-changes statement — K3 only. K2
// mindre företag is exempt from kassaflödesanalys (BFNAR 2016:10 punkt
// 5.2) and keeps equity changes inside förvaltningsberättelsen.
let kassaflodesanalys: KassaflodesAnalysisSummary | undefined
let equity_changes_statement:
| { rows: EgenKapitalRow[]; closing_total: number }
| undefined
if (accountingFramework === 'k3') {
try {
const cashFlow = await generateKassaflodesanalys(
supabase,
companyId,
fiscalPeriodId,
)
// Strip fiscal_period_id from the embedded report — period info is
// already on ArsredovisningData.fiscal_period; carrying it twice in
// the payload would be redundant.
kassaflodesanalys = {
period_start: cashFlow.period_start,
period_end: cashFlow.period_end,
lopande: cashFlow.lopande,
investerings: cashFlow.investerings,
finansierings: cashFlow.finansierings,
total_cash_flow: cashFlow.total_cash_flow,
reconciliation: cashFlow.reconciliation,
}
} catch {
// A partial SIE import can leave 1xxx without an IB row — the report
// throws. Surface as a warning instead of blocking the whole ÅR.
noterWarnings.push(
'Kassaflödesanalysen kunde inte genereras automatiskt. Kontrollera att ingående och utgående saldo på 19xx finns och kör om bokslutet.',
)
}
// Equity-changes statement — derived from the saved equity rows + this
// year's resultat. We reuse buildEquityChangesNote's roll-forward to
// keep one source of truth for the closing total.
equity_changes_statement = buildK3EquityChangesStatement(
balanceSheet.equity_liability_sections,
incomeStatement.net_result,
)
}
const resultatrakning = flattenIncomeStatement(incomeStatement)
const balansrakning = flattenBalanceSheet(balanceSheet)
const warnings: string[] = [...noterWarnings]
if (entityType !== 'aktiebolag' && entityType !== 'unknown') {
warnings.push(
'Den här årsredovisningen genereras med K2-mallen (BFNAR 2016:10) som standard. För K3- eller annan företagsform kan strukturen behöva justeras manuellt innan inlämning.',
)
}
if (entityType === 'aktiebolag' && accountingFramework === 'k3') {
// Soliditet now reflects the K3 split (79,4 % equity portion of 21xx is
// folded into eget kapital). 18e/f provides the K3 noter, kassaflöde
// and separate equity-changes statement so the PDF is now substantively
// K3-compliant; we keep a soft notice here so the filer remembers to
// verify the document against their specific obligations before sending
// to Bolagsverket.
warnings.push(
'Bolaget redovisar enligt K3 (BFNAR 2012:1). Soliditeten är beräknad med 79,4 % av obeskattade reserver inräknat i eget kapital. PDF:en innehåller kassaflödesanalys, förändring av eget kapital och utökade noter — granska innehållet mot er specifika redovisning innan inlämning.',
)
}
if (entityType === 'unknown') {
warnings.push(
'Företagsform saknas i inställningarna — fyll i Inställningar → Företag för att få rätt redovisningsprinciper i not 1.',
)
}
if (!persistedAgmDate) {
warnings.push(
'Datum för årsstämma saknas. Fastställelseintyget i PDF:en lämnas tomt på datumraden tills det fylls i nedan.',
)
} else {
// ÅRL 8 kap 3 § + ÅRL 7 kap 10 §: AGM must be held after the räkenskapsår
// ends and within 6 months of period end (för privat AB). A date before
// period_end is logically impossible; after the deadline is a legally
// defective fastställelseintyg.
if (persistedAgmDate <= period.period_end) {
warnings.push(
`Datum för årsstämma (${persistedAgmDate}) ligger på eller före räkenskapsårets slut (${period.period_end}) — fastställelseintyget blir juridiskt felaktigt. Kontrollera datumet.`,
)
} else {
const periodEndDate = new Date(`${period.period_end}T00:00:00Z`)
const deadline = new Date(periodEndDate)
deadline.setUTCMonth(deadline.getUTCMonth() + 6)
const deadlineIso = deadline.toISOString().slice(0, 10)
if (persistedAgmDate > deadlineIso) {
warnings.push(
`Datum för årsstämma (${persistedAgmDate}) är efter 6-månadersgränsen (${deadlineIso}). För privat AB ska årsstämman hållas inom 6 månader från räkenskapsårets slut (ÅRL 7 kap 10 §).`,
)
}
}
}
return {
company: {
name: companyName,
org_number: orgNumber,
city,
},
fiscal_period: {
id: period.id,
name: period.name,
period_start: period.period_start,
period_end: period.period_end,
},
accounting_framework: accountingFramework,
forvaltningsberattelse: {
description:
overrides.description ??
persistedDescription ??
`${companyName} bedriver verksamhet enligt verksamhetsbeskrivningen i bolagsordningen.`,
important_events:
overrides.important_events ??
persistedEvents ??
'Inga väsentliga händelser utöver löpande verksamhet har inträffat under räkenskapsåret.',
kontrollbalans_required: overrides.kontrollbalans_required ?? false,
flerarsoversikt,
egen_kapital_changes,
resultatdisposition:
overrides.resultatdisposition ??
persistedRd ??
'Styrelsen föreslår att årets resultat balanseras i ny räkning.',
agm_date: persistedAgmDate,
},
resultatrakning,
warnings,
balansrakning,
noter,
kassaflodesanalys,
equity_changes_statement,
signatures: [], // populated by signature-flow service in a later phase step
disclosures: {
long_term_debt_over_five_years: narrative?.long_term_debt_over_five_years ?? null,
securities_pledged: narrative?.securities_pledged ?? null,
contingent_liabilities: narrative?.contingent_liabilities ?? null,
parent_company_name: narrative?.parent_company_name ?? null,
parent_company_org_number: narrative?.parent_company_org_number ?? null,
parent_company_city: narrative?.parent_company_city ?? null,
},
}
}
interface PeriodRow {
id: string
name: string
period_start: string
period_end: string
}
async function buildFlerarsoversikt(
supabase: SupabaseClient,
companyId: string,
currentPeriodId: string,
allPeriods: PeriodRow[],
accountingFramework: AccountingFramework,
): Promise<FlerarsoversiktRow[]> {
// Take the current period + 3 prior (oldest first).
const sorted = [...allPeriods].sort((a, b) => a.period_start.localeCompare(b.period_start))
const currentIdx = sorted.findIndex((p) => p.id === currentPeriodId)
if (currentIdx === -1) return []
const slice = sorted.slice(Math.max(0, currentIdx - 3), currentIdx + 1)
const rows: FlerarsoversiktRow[] = []
for (const p of slice) {
try {
const [is, tb] = await Promise.all([
generateIncomeStatement(supabase, companyId, p.id),
generateTrialBalance(supabase, companyId, p.id),
])
// Nettoomsättning = sum of revenue sections (revenue is normally credit).
const netRevenue = is.total_revenue
const resultAfterFinancial = is.total_revenue - is.total_expenses + is.total_financial
const totalAssets = tb.rows
.filter((r) => r.account_class === 1)
.reduce((s, r) => s + (r.closing_debit - r.closing_credit), 0)
const eqLiab = tb.rows
.filter((r) => r.account_class === 2)
.reduce((s, r) => s + (r.closing_credit - r.closing_debit), 0)
// Soliditet differs by framework:
// K2 (ÅRL / BFNAR 2016:10): 20xx only. 21xx (periodiseringsfonder,
// överavskrivningar) are obeskattade reserver — partially deferred
// tax, not equity. Including 21xx would inflate soliditet for any AB
// that posts dispositions.
//
// K3 (BFNAR 2012:1) splits 21xx into 79,4 % equity + 20,6 % latent
// skatteskuld. Account 2240 holds the latent tax liability and is
// already classified as a liability via class 2 / account_group 22,
// so the soliditet add-on is just the equity portion of 21xx. (We
// do NOT double-count 2240 here — the trial balance row for 2240
// already lives in eqLiab as a liability.)
const baseEquity = tb.rows
.filter((r) => r.account_number.startsWith('20'))
.reduce((s, r) => s + (r.closing_credit - r.closing_debit), 0)
let equity = baseEquity
if (accountingFramework === 'k3') {
const obeskattadeReserver = tb.rows
.filter((r) => r.account_number.startsWith('21'))
.reduce((s, r) => s + (r.closing_credit - r.closing_debit), 0)
equity += obeskattadeReserver * (1 - LATENT_TAX_DEFAULT_RATE)
}
const soliditet =
totalAssets > 0 ? Math.round((equity / totalAssets) * 1000) / 10 : null
// Avoid the unused-variable warning while leaving eqLiab computed for
// future "Skulder" column expansion.
void eqLiab
rows.push({
year: p.name,
net_revenue: Math.round(netRevenue),
result_after_financial: Math.round(resultAfterFinancial),
soliditet_pct: soliditet,
})
} catch {
// Prior periods may lack continuity if SIE import was partial. Skip
// rather than blocking the whole årsredovisning.
rows.push({
year: p.name,
net_revenue: 0,
result_after_financial: 0,
soliditet_pct: null,
})
}
}
return rows
}
function buildEquityChanges(sections: BalanceSheetSection[]): EgenKapitalRow[] {
const equity: EgenKapitalRow[] = []
for (const section of sections) {
for (const row of section.rows) {
if (
row.account_number.startsWith('20') ||
row.account_number.startsWith('21')
) {
equity.push({
label: `${row.account_number} ${row.account_name}`,
amount: row.amount,
})
}
}
}
return equity
}
async function buildK2Noter(
supabase: SupabaseClient,
companyId: string,
entityType: string,
periodStart: string,
periodEnd: string,
narrative: NarrativeRow | null,
): Promise<{ notes: NoteEntry[]; warnings: string[] }> {
const notes: NoteEntry[] = []
const warnings: string[] = []
// Note 1: framework. Only claim K2 explicitly when we know the company is
// an AB and using K2 — otherwise emit a generic principles note so the
// ÅR doesn't falsely assert a framework the company isn't on.
// K3 election isn't yet tracked separately; we treat any non-AB as not-K2.
const isAbK2 = entityType === 'aktiebolag'
notes.push({
number: 1,
title: 'Redovisnings- och värderingsprinciper',
body: isAbK2
? 'Årsredovisningen är upprättad i enlighet med Årsredovisningslagen och Bokföringsnämndens allmänna råd BFNAR 2016:10 Årsredovisning i mindre företag (K2).'
: 'Årsredovisningen är upprättad i enlighet med Årsredovisningslagen och Bokföringsnämndens allmänna råd.',
})
// Note: aktiekapital. K2 punkt 18.x requires AB to disclose share-capital
// structure. Read from company_settings when present; surface a warning
// when missing so the user knows to fill it in. We also surface the
// warning when entityType is 'unknown' since the company may in fact be
// an AB the user just hasn't configured yet — staying silent would let
// them download an incomplete K2 ÅR without realising.
const maybeAb = isAbK2 || entityType === 'unknown'
if (maybeAb) {
const { data: settings } = await supabase
.from('company_settings')
.select('aktiekapital, antal_aktier, kvotvarde')
.eq('company_id', companyId)
.maybeSingle()
type AktiekapitalShape = { aktiekapital?: number | null; antal_aktier?: number | null; kvotvarde?: number | null }
const ak = settings as AktiekapitalShape | null
const aktiekapital = ak?.aktiekapital ?? null
const antalAktier = ak?.antal_aktier ?? null
const kvotvarde = ak?.kvotvarde ?? null
if (aktiekapital || antalAktier) {
const parts: string[] = []
if (aktiekapital) parts.push(`Aktiekapital: ${aktiekapital.toLocaleString('sv-SE')} kr.`)
if (antalAktier) parts.push(`Antal aktier: ${antalAktier.toLocaleString('sv-SE')}.`)
if (kvotvarde) parts.push(`Kvotvärde per aktie: ${kvotvarde.toLocaleString('sv-SE')} kr.`)
notes.push({
number: notes.length + 1,
title: 'Aktiekapital',
body: parts.join(' '),
})
} else {
// Don't write a "saknas — komplettera" placeholder into the PDF body —
// that text would land in the Bolagsverket-filed document as a user-
// facing error string and the filing would be K2-non-compliant
// (BFNAR 2016:10 punkt 5.4 / ÅRL 5 kap 14 § require the actual
// registered amount). Omit the note entirely and surface a warning so
// the UI can flag this pre-download.
warnings.push(
'Aktiekapitalnoten saknas eftersom uppgifter om aktiekapital inte finns i Inställningar → Företag. K2 / ÅRL kräver att noten innehåller registrerat belopp innan inlämning till Bolagsverket.',
)
}
}
// Avskrivningstider — derive from asset register (supplementary
// disclosure; the statutory ÅRL 5:8 § roll-forward follows below).
const assets = await listAssets(supabase, companyId)
if (assets.length > 0) {
const byCategory = new Map<string, Set<number>>()
for (const a of assets) {
if (a.disposed_at) continue
const years = Math.round(a.useful_life_months / 12)
if (!byCategory.has(a.category)) byCategory.set(a.category, new Set())
byCategory.get(a.category)!.add(years)
}
if (byCategory.size > 0) {
const lines: string[] = ['Avskrivningar görs linjärt över bedömd nyttjandeperiod:']
const categoryLabels: Record<string, string> = {
immaterial: 'Immateriella anläggningstillgångar',
building: 'Byggnader',
land_improvement: 'Markanläggningar',
machinery: 'Maskiner',
equipment: 'Inventarier',
vehicle: 'Fordon',
computer: 'Datorer',
other_tangible: 'Övriga materiella anläggningstillgångar',
}
for (const [cat, yearsSet] of byCategory.entries()) {
const yrs = Array.from(yearsSet).sort((a, b) => a - b)
const yrsLabel = yrs.length === 1 ? `${yrs[0]} år` : `${yrs[0]}–${yrs[yrs.length - 1]} år`
lines.push(`• ${categoryLabels[cat] ?? cat}: ${yrsLabel}`)
}
notes.push({
number: notes.length + 1,
title: 'Avskrivningar',
body: lines.join('\n'),
})
}
}
// Anläggningstillgångar roll-forward (ÅRL 5:8 §). Per-category IB →
// tillkommande → avgående → UB anskaffningsvärde, same for ackumulerade
// avskrivningar, ending in utgående redovisat värde. Hard ÅR requirement
// for any company with assets on the books.
const rollforwardNote = buildAnlaggningstillgangarNote({
noteNumber: notes.length + 1,
assets: assets.map((a) => ({
category: a.category,
acquisition_date: a.acquisition_date,
acquisition_cost: a.acquisition_cost,
salvage_value: a.salvage_value,
useful_life_months: a.useful_life_months,
disposed_at: a.disposed_at,
})),
periodStart,
periodEnd,
})
if (rollforwardNote) notes.push(rollforwardNote)
// Medelantal anställda — FTE-weighted average per ÅRL 5:20 §. We fetch the
// full employment-window data because the column 'is_active' doesn't exist
// on the employees table; a count() filtered by it would always return 0.
// ÅRL 5:20 § requires the note for AB regardless of value — "0" must be
// disclosed as "Inga anställda". For enskild firma the disclosure is
// discretionary, so we still skip when medelantal === 0 there.
const { data: employeeRows } = await supabase
.from('employees')
.select('employment_start, employment_end, employment_degree')
.eq('company_id', companyId)
const medelantal = computeMedelantalAnstallda(
(employeeRows ?? []) as Array<{
employment_start: string
employment_end: string | null
employment_degree: number
}>,
periodStart,
periodEnd,
)
if (medelantal > 0 || entityType === 'aktiebolag') {
notes.push({
number: notes.length + 1,
title: 'Medelantal anställda',
body:
medelantal > 0
? `Under räkenskapsåret har medeltalet anställda uppgått till ${medelantal}.`
: 'Bolaget har inte haft några anställda under räkenskapsåret.',
})
}
// Långfristiga skulder förfallande efter mer än fem år (ÅRL 5:13 §).
// Disclosed amount lives on arsredovisning_narratives as a manual entry;
// loan-maturity data isn't tagged in journal lines so we can't derive it.
// A null/zero value defaults to "Inga." per Swedish ÅR convention.
const longTermDebtAmount = narrative?.long_term_debt_over_five_years ?? null
notes.push({
number: notes.length + 1,
title: 'Långfristiga skulder',
body:
longTermDebtAmount && longTermDebtAmount > 0
? `Av långfristiga skulder förfaller ${longTermDebtAmount.toLocaleString('sv-SE')} kr till betalning senare än fem år efter balansdagen.`
: 'Inga skulder förfaller till betalning senare än fem år efter balansdagen.',
})
// Ställda säkerheter (ÅRL 5:14 §) — separate disclosure from
// eventualförpliktelser. Manual override on arsredovisning_narratives,
// defaulting to "Inga.".
notes.push({
number: notes.length + 1,
title: 'Ställda säkerheter',
body: narrative?.securities_pledged?.trim() || 'Inga.',
})
// Eventualförpliktelser (ÅRL 5:15 §)
notes.push({
number: notes.length + 1,
title: 'Eventualförpliktelser',
body: narrative?.contingent_liabilities?.trim() || 'Inga.',
})
// Koncernförhållanden (BFNAR 2016:10 kap. 19). Emitted only when a parent
// company is configured — companies without a parent skip this note.
const parentName = narrative?.parent_company_name?.trim()
if (parentName) {
const parts: string[] = [`Moderföretag: ${parentName}.`]
if (narrative?.parent_company_org_number)
parts.push(`Organisationsnummer: ${narrative.parent_company_org_number}.`)
if (narrative?.parent_company_city)
parts.push(`Säte: ${narrative.parent_company_city}.`)
notes.push({
number: notes.length + 1,
title: 'Koncernförhållanden',
body: parts.join(' '),
})
}
return { notes, warnings }
}
/**
* Build the K3 note set (BFNAR 2012:1). Differs from K2 in:
* - Verbose redovisningsprinciper covering all K3 measurement principles
* - A separate "Uppskjutna skatter" note showing 2240 movement
* - "Materiella anläggningstillgångar" with per-component breakdown when
* komponentavskrivning is used
* - Standard K3 placeholders for händelser efter balansdagen +
* eventualförpliktelser
*
* The aktiekapital note is shared with K2 logic — K3 punkt 18.x also
* mandates the share-capital disclosure for AB.
*/
async function buildK3Noter(
supabase: SupabaseClient,
companyId: string,
fiscalPeriodId: string,
entityType: string,
periodStartIso: string,
periodEndIso: string,
narrative: NarrativeRow | null,
): Promise<{ notes: NoteEntry[]; warnings: string[] }> {
const notes: NoteEntry[] = []
const warnings: string[] = []
// 1. Redovisningsprinciper. We check whether any asset has K3 components
// configured so the principles paragraph only mentions komponentavskrivning
// when it's actually in use.
//
// The stored K3 component shape on assets is
// { name, cost, useful_life_months, salvage_value? }
// (per migration 20260526122000_k3_component_depreciation.sql), but the
// note builder consumes
// { name, acquisition_cost, accumulated_depreciation, useful_life_months }
// We compute accumulated_depreciation here using a linear approximation
// (months elapsed / useful life) which matches what the per-component
// depreciation engine (computeComponentDepreciation) produces over a year.
// The fiscal period end is the as-of date for the depreciation snapshot.
const assets = (await listAssets(supabase, companyId)) as Asset[]
const monthsBetween = (fromIso: string, toIso: string): number => {
const from = new Date(`${fromIso}T00:00:00Z`)
const to = new Date(`${toIso}T00:00:00Z`)
if (Number.isNaN(from.getTime()) || Number.isNaN(to.getTime())) return 0
const years = to.getUTCFullYear() - from.getUTCFullYear()
const months = to.getUTCMonth() - from.getUTCMonth()
const days = to.getUTCDate() - from.getUTCDate()
let total = years * 12 + months
if (days < 0) total -= 1
return total
}
const adaptAsset = (a: Asset) => ({
name: a.name,
category: a.category,
acquisition_date: a.acquisition_date,
acquisition_cost: a.acquisition_cost,
k3_components: Array.isArray(a.k3_components)
? a.k3_components.map((c) => {
const cost = Number(c.cost) || 0
const salvage = Number(c.salvage_value ?? 0) || 0
const life = Number(c.useful_life_months) || 0
const elapsed = Math.max(
0,
Math.min(life, monthsBetween(a.acquisition_date, periodEndIso)),
)
const accumulated = life > 0
? Math.round(((cost - salvage) * elapsed) / life)
: 0
return {
name: c.name,
acquisition_cost: cost,
accumulated_depreciation: accumulated,
useful_life_months: life,
}
})
: null,
disposed_at: a.disposed_at,
useful_life_months: a.useful_life_months,
})
const adaptedAssets = assets.map(adaptAsset)
const hasComponents = anyAssetHasComponents(adaptedAssets)
notes.push(buildK3RedovisningsPrinciper(hasComponents))
// 2. Aktiekapital (shared with K2 logic — K3 punkt 18.x mandates the same
// disclosure for AB).
const isAb = entityType === 'aktiebolag'
const maybeAb = isAb || entityType === 'unknown'
if (maybeAb) {
const { data: settings } = await supabase
.from('company_settings')
.select('aktiekapital, antal_aktier, kvotvarde')
.eq('company_id', companyId)
.maybeSingle()
type AktiekapitalShape = {
aktiekapital?: number | null
antal_aktier?: number | null
kvotvarde?: number | null
}
const ak = settings as AktiekapitalShape | null
const aktiekapital = ak?.aktiekapital ?? null
const antalAktier = ak?.antal_aktier ?? null
const kvotvarde = ak?.kvotvarde ?? null
if (aktiekapital || antalAktier) {
const parts: string[] = []
if (aktiekapital) parts.push(`Aktiekapital: ${aktiekapital.toLocaleString('sv-SE')} kr.`)
if (antalAktier) parts.push(`Antal aktier: ${antalAktier.toLocaleString('sv-SE')}.`)
if (kvotvarde) parts.push(`Kvotvärde per aktie: ${kvotvarde.toLocaleString('sv-SE')} kr.`)
notes.push({
number: notes.length + 1,
title: 'Aktiekapital',
body: parts.join(' '),
})
} else if (isAb) {
warnings.push(
'Aktiekapitalnoten saknas eftersom uppgifter om aktiekapital inte finns i Inställningar → Företag. K3 / ÅRL kräver att noten innehåller registrerat belopp innan inlämning till Bolagsverket.',
)
}
}
// 3. Materiella anläggningstillgångar — with optional per-component
// breakdown. The note is omitted when no tangible assets exist. Uses the
// adapted asset list computed above so the K3-component shape matches what
// the builder's type guard expects.
const materialiNote = buildMateriellaAnlaggningsNot({
noteNumber: notes.length + 1,
assets: adaptedAssets,
})
if (materialiNote) notes.push(materialiNote)
// 3b. Anläggningstillgångar roll-forward (ÅRL 5:8 §). Required even under
// K3 — K3 ch.17 layers component depreciation on top, but the basic
// per-category roll-forward of anskaffningsvärde + ackumulerade
// avskrivningar is the statutory baseline.
const rollforwardNote = buildAnlaggningstillgangarNote({
noteNumber: notes.length + 1,
assets: assets.map((a) => ({
category: a.category,
acquisition_date: a.acquisition_date,
acquisition_cost: a.acquisition_cost,
salvage_value: a.salvage_value,
useful_life_months: a.useful_life_months,
disposed_at: a.disposed_at,
})),
periodStart: periodStartIso,
periodEnd: periodEndIso,
})
if (rollforwardNote) notes.push(rollforwardNote)
// 4. Uppskjutna skatter. K3 ch.29 requires disclosure of opening,
// movement, and closing balance of uppskjuten skatteskuld. We derive
// these from the trial balance for 2240 (latent tax liability) and
// 8940 (latent tax expense).
try {
const { rows } = await generateTrialBalance(supabase, companyId, fiscalPeriodId)
const row2240 = rows.find((r) => r.account_number === '2240')
const row8940 = rows.find((r) => r.account_number === '8940')
// 2240 is credit-normal liability: opening = opening_credit - opening_debit
const opening2240 = row2240
? (row2240.opening_credit || 0) - (row2240.opening_debit || 0)
: 0
const closing2240 = row2240
? (row2240.closing_credit || 0) - (row2240.closing_debit || 0)
: 0
// 8940 is an expense (debit-normal): movement = period_debit - period_credit
// A positive movement = additional avsättning (cost incurred = liability
// grew). The 2240 balance moves by the same magnitude (with opposite
// sign convention since 2240 is on the credit side).
const change8940 = row8940
? (row8940.period_debit || 0) - (row8940.period_credit || 0)
: closing2240 - opening2240
if (opening2240 !== 0 || closing2240 !== 0 || change8940 !== 0) {
notes.push(
buildUppskjutenSkattNot({
noteNumber: notes.length + 1,
latentTaxOpening: opening2240,
latentTaxChange: change8940,
latentTaxClosing: closing2240,
}),
)
}
} catch {
// Trial-balance failure should not block the document; flag as warning.
warnings.push(
'Uppskjutna skatter-noten kunde inte beräknas automatiskt. Kontrollera kontot 2240 och kör om bokslutet.',
)
}
// 5. Medelantal anställda — FTE-weighted average per ÅRL 5:20 §. The note is
// statutory for AB regardless of value (disclose "0" explicitly); for non-AB
// entities we still skip when there are no employees.
const { data: employeeRows } = await supabase
.from('employees')
.select('employment_start, employment_end, employment_degree')
.eq('company_id', companyId)
const medelantal = computeMedelantalAnstallda(
(employeeRows ?? []) as Array<{
employment_start: string
employment_end: string | null
employment_degree: number
}>,
periodStartIso,
periodEndIso,
)
if (medelantal > 0 || entityType === 'aktiebolag') {
notes.push({
number: notes.length + 1,
title: 'Medelantal anställda',
body:
medelantal > 0
? `Under räkenskapsåret har medeltalet anställda uppgått till ${medelantal}.`
: 'Bolaget har inte haft några anställda under räkenskapsåret.',
})
}
// 6. Långfristiga skulder förfallande efter mer än fem år (ÅRL 5:13 §).
const longTermDebtAmount = narrative?.long_term_debt_over_five_years ?? null
notes.push({
number: notes.length + 1,
title: 'Långfristiga skulder',
body:
longTermDebtAmount && longTermDebtAmount > 0
? `Av långfristiga skulder förfaller ${longTermDebtAmount.toLocaleString('sv-SE')} kr till betalning senare än fem år efter balansdagen.`
: 'Inga skulder förfaller till betalning senare än fem år efter balansdagen.',
})
// 7. Eventualförpliktelser (K3 punkt 21 — separate disclosure).
notes.push({
number: notes.length + 1,
title: 'Eventualförpliktelser',
body: narrative?.contingent_liabilities?.trim() || 'Inga.',
})
// 8. Ställda säkerheter (ÅRL 5:14 §).
notes.push({
number: notes.length + 1,
title: 'Ställda säkerheter',
body: narrative?.securities_pledged?.trim() || 'Inga.',
})
// 9. Koncernförhållanden (BFNAR 2012:1 kap. 8 — moderföretagets namn,
// organisationsnummer och säte). Emitted only when configured.
const parentName = narrative?.parent_company_name?.trim()
if (parentName) {
const parts: string[] = [`Moderföretag: ${parentName}.`]
if (narrative?.parent_company_org_number)
parts.push(`Organisationsnummer: ${narrative.parent_company_org_number}.`)
if (narrative?.parent_company_city)
parts.push(`Säte: ${narrative.parent_company_city}.`)
notes.push({
number: notes.length + 1,
title: 'Koncernförhållanden',
body: parts.join(' '),
})
}
// 10. Väsentliga händelser efter balansdagen (K3 ch.32)
notes.push({
number: notes.length + 1,
title: 'Väsentliga händelser efter balansdagen',
body: 'Inga väsentliga händelser har inträffat efter räkenskapsårets utgång som påverkar bedömningen av företagets ställning och resultat.',
})
return { notes, warnings }
}
/**
* K3 separate "Förändring av eget kapital" statement. Reads opening balances
* from the K3 balance sheet's equity section (account ranges per BAS):
* - 2081 (aktiekapital) → opening aktiekapital
* - 2085-2089 (övriga bundna reserver) → bundna_reserver
* - 2090-2099 (balanserade vinstmedel + årets resultat) → fritt eget kapital
*
* Year movements (nyemission, utdelning) aren't trivially derivable from
* closing balances alone — they require movement analysis. v1 reports the
* year's net result and leaves nyemission/utdelning at 0; future iterations
* can extract these from journal entries on specific accounts.
*/
function buildK3EquityChangesStatement(
sections: BalanceSheetSection[],
netResult: number,
): { rows: EgenKapitalRow[]; closing_total: number } {
// Closing balance from BS — we approximate opening = closing - net result,
// which is exact when no equity movements happened outside årets resultat.
// For nyemission/utdelning the user can edit the equity-change narrative
// in a future enhancement.
let aktiekapitalClosing = 0
let bundnaClosing = 0
let fritProtClosing = 0
for (const section of sections) {
for (const row of section.rows) {
const num = row.account_number
// BAS 2081-2084 = aktiekapital + medlemsinsatser
// BAS 2085-2087 = bundna reserver (uppskrivningsfond, reservfond, bundna fonder)
// BAS 2090-2099 = fritt eget kapital (including årets resultat 2099)
if (num >= '2081' && num <= '2084') {
aktiekapitalClosing += row.amount
} else if (num >= '2085' && num <= '2087') {
bundnaClosing += row.amount
} else if (num.startsWith('209')) {
fritProtClosing += row.amount
}
}
}
// Opening fritt eget kapital = closing − net result (årets resultat
// already lives in 2099 at closing).
const opening = {
aktiekapital: Math.round(aktiekapitalClosing * 100) / 100,
bundna_reserver: Math.round(bundnaClosing * 100) / 100,
balanserade_vinstmedel:
Math.round((fritProtClosing - netResult) * 100) / 100,
}
const changes = {
nyemission: 0,
utdelning: 0,
arets_resultat: Math.round(netResult * 100) / 100,
}
return buildEquityChangesNote({ opening, changes })
}
function flattenIncomeStatement(is: {
revenue_sections: IncomeStatementSection[]
total_revenue: number
expense_sections: IncomeStatementSection[]
total_expenses: number
financial_sections: IncomeStatementSection[]
total_financial: number
net_result: number
}): IncomeStatementLine[] {
const lines: IncomeStatementLine[] = []
for (const s of is.revenue_sections) {
for (const r of s.rows) {
lines.push({ label: `${r.account_number} ${r.account_name}`, amount: r.amount })
}
}
lines.push({ label: 'Summa rörelseintäkter', amount: is.total_revenue, is_total: true })
for (const s of is.expense_sections) {
for (const r of s.rows) {
lines.push({ label: `${r.account_number} ${r.account_name}`, amount: -r.amount })
}
}
lines.push({
label: 'Rörelseresultat',
amount: is.total_revenue - is.total_expenses,
is_total: true,
})
// Split financial sections so the RR follows the K2 / ÅRL 3:2 structure:
// financial items (80–87) → "Resultat efter finansiella poster" →
// bokslutsdispositioner (88) → "Resultat före skatt" → skatt (89) →
// "Årets resultat". Without the dispositioner + skatt rows the document
// is non-compliant for any AB that posted bolagsskatt or
// periodiseringsfond, and the RR doesn't reconcile to BS 2099.
const finItems = is.financial_sections.filter(
(s) => !/bokslutsdisposition|skatter och årets resultat/i.test(s.title),
)
const dispositionsSections = is.financial_sections.filter((s) =>
/bokslutsdisposition/i.test(s.title),
)
const skattSections = is.financial_sections.filter((s) =>
/skatter och årets resultat/i.test(s.title),
)
for (const s of finItems) {
for (const r of s.rows) {
lines.push({ label: `${r.account_number} ${r.account_name}`, amount: r.amount })
}
}
const finSubtotal = finItems.reduce((sum, s) => sum + s.subtotal, 0)
const resAfterFinancial = is.total_revenue - is.total_expenses + finSubtotal
lines.push({
label: 'Resultat efter finansiella poster',
amount: Math.round(resAfterFinancial * 100) / 100,
is_total: true,
})
if (dispositionsSections.length > 0) {
for (const s of dispositionsSections) {
for (const r of s.rows) {
lines.push({ label: `${r.account_number} ${r.account_name}`, amount: r.amount })
}
}
const dispositionsSubtotal = dispositionsSections.reduce((sum, s) => sum + s.subtotal, 0)
lines.push({
label: 'Resultat före skatt',
amount: Math.round((resAfterFinancial + dispositionsSubtotal) * 100) / 100,
is_total: true,
})
} else {
// No dispositioner posted — keep the simpler "Resultat före skatt" row
// immediately after the finansnetto totals so the RR still has the
// pre-tax subtotal expected by ÅRL.
lines.push({
label: 'Resultat före skatt',
amount: Math.round(resAfterFinancial * 100) / 100,
is_total: true,
})
}
if (skattSections.length > 0) {
for (const s of skattSections) {
for (const r of s.rows) {
lines.push({ label: `${r.account_number} ${r.account_name}`, amount: r.amount })
}
}
}
lines.push({ label: 'Årets resultat', amount: is.net_result, is_total: true })
return lines
}
function flattenBalanceSheet(bs: {
asset_sections: BalanceSheetSection[]
total_assets: number
equity_liability_sections: BalanceSheetSection[]
total_equity_liabilities: number
}): {
assets: BalanceSheetLine[]
total_assets: number
equity_liabilities: BalanceSheetLine[]
total_equity_liabilities: number
} {
const assetLines: BalanceSheetLine[] = []
for (const s of bs.asset_sections) {
assetLines.push({ label: s.title, amount: s.subtotal, is_total: true, indent: 0 })
for (const r of s.rows) {
assetLines.push({
label: `${r.account_number} ${r.account_name}`,
amount: r.amount,
indent: 1,
})
}
}
const eqLines: BalanceSheetLine[] = []
for (const s of bs.equity_liability_sections) {
eqLines.push({ label: s.title, amount: s.subtotal, is_total: true, indent: 0 })
for (const r of s.rows) {
eqLines.push({
label: `${r.account_number} ${r.account_name}`,
amount: r.amount,
indent: 1,
})
}
}
return {
assets: assetLines,
total_assets: bs.total_assets,
equity_liabilities: eqLines,
total_equity_liabilities: bs.total_equity_liabilities,
}
}